{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Retainer Models and Costs","Invoice Table","CheckBox Links Only","Invoicing"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Retainer Models and Costs","index":0,"n_rows":68,"n_cols":10,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,3,7],[28,1,31,1],[33,1,36,1],[23,1,26,1],[68,1,71,1],[67,2,71,8],[67,0,71,0],[63,1,66,1],[38,1,41,1],[58,1,61,1],[53,1,56,1],[48,1,51,1],[43,1,46,1]]}
["Version Date: 1.7.15",null,null,null,null,null,null,null,"APPLY BY EMAIL FOR A CBL RETAINER"]
[]
[]
[null,null,null,null,null,null,null,null,"         Or contact us on (03) 9098 8668"]
[null,null,null,null,null,null,null,null,null,"mailto:mail@cblbusinesslawyers.com.au?subject=Town Agent Retainer –&body=Hello, we apply for a [INSERT MODEL] Retainer. We act for [PARTY] in [COURT] at [VENUE].  The next step is [INSERT], the deadline is [INSERT]. Our contacts details are: [INSERT]"]
[]
[]
[]
[]
[]
[null,"CHECKBOX CHOICES TO COMPARE RETAINER OPTIONS ABOVE, THEN CLICK \"SHOW ME THE FEES\". "]
[null,"CHARGE ITEM ","RETAINER LEVEL","CHARGE CATEGORY","PER ITEM","PER 30 DAYS","Units Incl","Hours","INCLUDED IN ITEM"]
[null,null,null,null,"PER ITEM"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Variation"]
["A","Recurring Fee",null,null,null,null,null,null,"CBL acts as your town agent in the proceeding, our office is your address for service in Victoria, are fees and charges are based upon the retainer level that you choose as set out in this Fee Schedule. "]
[{"$f":"IF('CheckBox Links Only'!A1,1,\"\")","v":1},null,"Full Detail Retainer","Fee per 30 days","N/A",{"$f":"F25*2","v":1600},"N/A","N/A",{"$f":"IF((SUM(E24:F24)>0),\"FULL DETAIL RECURRING FEE\",\"NO CHARGE\")","v":"FULL DETAIL RECURRING FEE"},0.9]
[{"$f":"IF('CheckBox Links Only'!A2=TRUE,1,\"\")","v":1},null,"Premium Retainer","Fee per 30 days",{"$f":"E24","v":"N/A"},{"$f":"F26*2","v":800},"N/A",{"$f":"H24","v":"N/A"},{"$f":"IF((SUM(E25:F25)>0),\"PREMIUM RECURRING FEE\",\"NO CHARGE\")","v":"PREMIUM RECURRING FEE"},{"$f":"J24","v":0.9}]
[{"$f":"IF('CheckBox Links Only'!A3=TRUE,1,\"\")","v":1},null,"Deluxe Retainer","Fee per 30 days",{"$f":"E25","v":"N/A"},{"$f":"F27*2","v":400},"N/A",{"$f":"H25","v":"N/A"},{"$f":"IF((SUM(E26:F26)>0),\"DELUXE RECURRING FEE\",\"NO CHARGE\")","v":"DELUXE RECURRING FEE"},{"$f":"J25","v":0.9}]
[{"$f":"IF('CheckBox Links Only'!A4=TRUE,1,\"\")","v":1},null,"Express Retainer","Fee per 30 days","N/A",200,"N/A",{"$f":"H26","v":"N/A"},{"$f":"IF((SUM(E27:F27)>0),\"EXPRESS RECURRING FEE\",\"NO CHARGE\")","v":"EXPRESS RECURRING FEE"},{"$f":"J26","v":0.9}]
[{"$f":"A23","v":"A"},"Monthly Units (Lawyer Services) Included in Recurring Fee ",null,null,null,null,null,null,"Included within the Monthly Recurring Fee is the maximum number of units of lawyer services set out in the \"Units Incl\" column.  Time is calculated in 6 minute units.  The 'Hours' column sets out the number of hours which are equivalent to the number of units in the 'Units Inc' column."]
[{"$f":"A24","v":1},null,"Full Detail Retainer","Included in Recurring Fee to Maximum of Included Units","N/A","N/A",{"$f":"((F24/400)*4)*10","v":160},{"$f":"G29/10","v":16},{"$f":"IF((SUM(E29:F29)>0),\"RIDICULOUSLY LOW FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"FREE FOR FULL DETAIL SUBSCRIBERS"},0.3]
[1,null,"Premium Retainer",{"$f":"D29","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"E29","v":"N/A"},{"$f":"F29","v":"N/A"},{"$f":"((F25/400)*3)*10","v":60},{"$f":"G30/10","v":6},{"$f":"IF((SUM(E30:F30)>0),\"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"FREE FOR PREMIUM SUBSCRIBERS"},{"$f":"J29","v":0.3}]
[1,null,"Deluxe Retainer",{"$f":"D30","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"E30","v":"N/A"},{"$f":"F30","v":"N/A"},{"$f":"((F26/400)*1.5)*10","v":15},{"$f":"G31/10","v":1.5},{"$f":"IF((SUM(E31:F31)>0),\"REDUCED DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"FREE FOR DELUXE SUBSCRIBERS"},0.3]
[1,null,"Express Retainer",{"$f":"D31","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"E31","v":"N/A"},"N/A",{"$f":"((F27/400)*1)*10","v":5},{"$f":"G32/10","v":0.5},{"$f":"IF((SUM(E32:F32)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"FREE FOR EXPRESS SUBSCRIBERS"},0.3]
["A","Monthly Units (Support Services) Included in Recurring Fee ",null,null,null,null,null,null,"Included within the Monthly Recurring Fee is the maximum number of units of support staff services set out in the \"Units Incl\" column.  Time is calculated in 6 minute units.  The Average Rate is the rate per hour assuming all Units Included are used in a given month."]
[1,null,"Full Detail Retainer","Included in Recurring Fee to Maximum of Included Units","N/A","N/A",{"$f":"ROUNDDOWN(G29/2,0)","v":80},{"$f":"G34/10","v":8},{"$f":"IF((SUM(E34:F34)>0),\"RIDICULOUSLY LOW FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"FREE FOR FULL DETAIL SUBSCRIBERS"},{"$f":"J32","v":0.3}]
[1,null,"Premium Retainer",{"$f":"D34","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"E34","v":"N/A"},{"$f":"F34","v":"N/A"},{"$f":"ROUNDDOWN(G30/2,0)","v":30},{"$f":"G35/10","v":3},{"$f":"IF((SUM(E35:F35)>0),\"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"FREE FOR PREMIUM SUBSCRIBERS"},0.3]
[1,null,"Deluxe Retainer",{"$f":"D35","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"E35","v":"N/A"},"N/A",{"$f":"ROUNDDOWN(G31/2,0)","v":7},{"$f":"G36/10","v":0.7},{"$f":"IF((SUM(E36:F36)>0),\"REDUCED DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"FREE FOR DELUXE SUBSCRIBERS"},0.3]
[1,null,"Express Retainer",{"$f":"D36","v":"Included in Recurring Fee to Maximum of Included Units"},"N/A","N/A",{"$f":"ROUNDDOWN(G32/2,0)","v":2},{"$f":"G37/10","v":0.2},{"$f":"IF((SUM(E37:F37)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"FREE FOR EXPRESS SUBSCRIBERS"},0.3]
["A","Additional Lawyer Services ",null,null,null,null,null,null,"Rate per hour for lawyer services in excess of the maximum number of units included in any given month.  Time is calculated in 6 minute units."]
[1,null,"Full Detail Retainer","Hourly Rate",{"$f":"E40-100","v":275},"N/A","Unlimimited","N/A",{"$f":"IF((SUM(E39:F39)>0),\"RIDICULOUSLY LOW FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"RIDICULOUSLY LOW FULL DETAIL RATE / FEE"},{"$f":"J37","v":0.3}]
[1,null,"Premium Retainer",{"$f":"D39","v":"Hourly Rate"},{"$f":"E41-75","v":375},{"$f":"F39","v":"N/A"},{"$f":"G39","v":"Unlimimited"},{"$f":"H39","v":"N/A"},{"$f":"IF((SUM(E40:F40)>0),\"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE"},{"$f":"J39","v":0.3}]
[{"$f":"A36","v":1},null,"Deluxe Retainer",{"$f":"D40","v":"Hourly Rate"},{"$f":"E42-50","v":450},{"$f":"F40","v":"N/A"},{"$f":"G40","v":"Unlimimited"},{"$f":"H40","v":"N/A"},{"$f":"IF((SUM(E41:F41)>0),\"REDUCED DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"REDUCED DELUXE RATE / FEE"},0.3]
[1,null,"Express Retainer",{"$f":"D41","v":"Hourly Rate"},500,"N/A",{"$f":"G41","v":"Unlimimited"},{"$f":"H41","v":"N/A"},{"$f":"IF((SUM(E42:F42)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"EXPRESS RATE / FEE"},0.3]
["A","Additional Support Staff Services",null,null,null,null,null,null,"Rate per hour for support staff services in excess of the maximum number of units included in any given month.  Time is calculated in 6 minute units."]
[1,null,"Full Detail Retainer","Hourly Rate",30,"N/A","Unlimited","N/A",{"$f":"IF((SUM(E44:F44)>0),\"RIDICULOUSLY LOW FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"RIDICULOUSLY LOW FULL DETAIL RATE / FEE"},{"$f":"J42","v":0.3}]
[1,null,"Premium Retainer",{"$f":"D44","v":"Hourly Rate"},70,{"$f":"F44","v":"N/A"},{"$f":"G44","v":"Unlimited"},{"$f":"H44","v":"N/A"},{"$f":"IF((SUM(E45:F45)>0),\"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"SUBSTANTIALLY REDUCED PREMIUM RATE / FEE"},0.3]
[1,null,"Deluxe Retainer",{"$f":"D45","v":"Hourly Rate"},100,"N/A",{"$f":"G45","v":"Unlimited"},{"$f":"H45","v":"N/A"},{"$f":"IF((SUM(E46:F46)>0),\"REDUCED DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"REDUCED DELUXE RATE / FEE"},0.3]
[1,null,"Express Retainer",{"$f":"D46","v":"Hourly Rate"},120,"N/A","Unlimited",{"$f":"H46","v":"N/A"},{"$f":"IF((SUM(E47:F47)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"EXPRESS RATE / FEE"},0.3]
[{"$f":"A43","v":"A"},"Retainer Variation                                 ('scaling down' a retainer level)",null,null,null,null,null,null,"There may be periods where minimal work is required on the matter during which the lower retainer levels represent better value and periods during which higher retainer levels represent better value.  The Retainer Variation Fees and conditions are intended to prevent scaling up during very busy periods and scaling down during quiet periods .  There is no fee to 'scale up' a retainer level.  The below fees apply to scale down any retainer level.  "]
[1,null,"Full Detail Retainer","Fixed Fee",{"$f":"F24*0.75","v":1200},"N/A","N/A","N/A",{"$f":"IF((SUM(E49:F49)>0),\"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)\",\"NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS\")","v":"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)"},0.85]
[1,null,"Premium Retainer",{"$f":"D49","v":"Fixed Fee"},{"$f":"F25*0.75","v":600},{"$f":"F49","v":"N/A"},"N/A","N/A",{"$f":"IF((SUM(E50:F50)>0),\"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)\",\"NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS\")","v":"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)"},{"$f":"J49","v":0.85}]
[1,null,"Deluxe Retainer",{"$f":"D50","v":"Fixed Fee"},{"$f":"F26*0.75","v":300},"N/A","N/A","N/A",{"$f":"IF((SUM(E51:F51)>0),\"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)\",\"NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS\")","v":"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)"},0.85]
[1,null,"Express Retainer",{"$f":"D51","v":"Fixed Fee"},0,"N/A","N/A","N/A",{"$f":"IF((SUM(E52:F52)>0),\"THE FEE TO 'SCALE DOWN' ONE LEVEL (NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS)\",\"NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS\")","v":"NO FEE TO 'SCALE UP ANY NUMBER OF LEVELS"},0.85]
[{"$f":"A48","v":"A"},"Sundries (Copying / Printing)",null,null,null,null,null,null,"Sundries for photocopying and / or printing are charged at the rate per page set out in the Per Item column."]
[1,null,"Full Detail Retainer","Per Item Charge",{"$f":"E55","v":1},"N/A","N/A","N/A",{"$f":"IF((SUM(E54:F54)>0),\"FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"FULL DETAIL RATE / FEE"}]
[1,null,"Premium Retainer",{"$f":"D54","v":"Per Item Charge"},{"$f":"E56","v":1},"N/A","N/A","N/A",{"$f":"IF((SUM(E55:F55)>0),\"PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"PREMIUM RATE / FEE"}]
[1,null,"Deluxe Retainer",{"$f":"D55","v":"Per Item Charge"},{"$f":"E57","v":1},"N/A","N/A","N/A",{"$f":"IF((SUM(E56:F56)>0),\"DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"DELUXE RATE / FEE"}]
[1,null,"Express Retainer",{"$f":"D56","v":"Per Item Charge"},1,"N/A","N/A","N/A",{"$f":"IF((SUM(E57:F57)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"EXPRESS RATE / FEE"}]
["A","Sundries (Outgoing Facsimiles)",null,null,null,null,null,null,"Sundries for outgoing facsimiles are charged at the rate per page set out in the Per Item column."]
[1,null,"Full Detail Retainer","Per Item Charge",{"$f":"E60-(E60*J59)","v":0.1},"N/A","N/A","N/A",{"$f":"IF((SUM(E59:F59)>0),\"FULL DETAIL RATE / FEE\",\"FREE FOR FULL DETAIL SUBSCRIBERS\")","v":"FULL DETAIL RATE / FEE"}]
[1,null,"Premium Retainer",{"$f":"D59","v":"Per Item Charge"},{"$f":"E61-(E61*J60)","v":0.1},"N/A","N/A","N/A",{"$f":"IF((SUM(E60:F60)>0),\"PREMIUM RATE / FEE\",\"FREE FOR PREMIUM SUBSCRIBERS\")","v":"PREMIUM RATE / FEE"}]
[1,null,"Deluxe Retainer",{"$f":"D60","v":"Per Item Charge"},{"$f":"E62-(E62*J61)","v":0.1},"N/A","N/A","N/A",{"$f":"IF((SUM(E61:F61)>0),\"DELUXE RATE / FEE\",\"FREE FOR DELUXE SUBSCRIBERS\")","v":"DELUXE RATE / FEE"}]
[1,null,"Express Retainer","Per Item Charge",0.1,"N/A","N/A","N/A",{"$f":"IF((SUM(E62:F62)>0),\"EXPRESS RATE / FEE\",\"FREE FOR EXPRESS SUBSCRIBERS\")","v":"EXPRESS RATE / FEE"}]
["A","Disbursements",null,null,null,null,null,null,"Disbursements incurred will be charged to you at cost."]
[1,null,"Full Detail Retainer","As Incurred","As Incurred","N/A","N/A","N/A","OUT OF POCKET EXPENSES"]
[1,null,"Premium Retainer","As Incurred","As Incurred","N/A","N/A","N/A","OUT OF POCKET EXPENSES"]
[1,null,"Deluxe Retainer","As Incurred","As Incurred","N/A","N/A","N/A","OUT OF POCKET EXPENSES"]
[1,null,"Express Retainer","As Incurred","As Incurred","N/A","N/A","N/A","OUT OF POCKET EXPENSES"]
["A","INVOICING PROCESS AND RETAINER PERIODS","Each initial retainer period commences on the date that instructions are received and continues until the last day of the calendar month in which such initial instructions were received.  The Recurring Fee payable for that calendar month shall be on a pro rata basis.  The next retainer period and each subsequent retainer period thereafter shall commence on the first day of each calendar month.  The Recurring Fee shall be payable for each such subsequent retainer period (or part thereof) in which CBL contines to provide assistance in and / or remains on the record in the proceeding.  Invoices will usually be rendered within seven days after the end of each calendar month for the Recurring Fee and other costs and disbursements for that calendar month.  Invoices may also be rendered at other or additional appropriate points in CBL's discretion (for example, if a substantial disbursment is incurred an invoice for disbursements may be rendered prior to the end of that Recurring Fee period).  Invoices shall be due and payable within 30days.  Once you have chosen your retainer level a costs agreement and disclosure statement will also be sent to you setting out the full terms and conditions of our retainer.  Fees and charges set out herein are exclusive of GST."]

{"sheet":"Invoice Table","index":1,"n_rows":89,"n_cols":22,"rows_kept":89,"cut":false,"hidden":true,"merged":[[26,11,30,11],[31,11,35,11],[36,11,40,11],[76,11,80,11],[81,11,85,11],[46,11,50,11],[51,11,55,11],[56,11,60,11],[61,11,65,11],[66,11,70,11],[71,11,75,11],[41,11,45,11],[82,1,85,1],[27,1,30,1],[32,1,35,1],[37,1,40,1],[42,1,45,1],[47,1,50,1],[52,1,55,1],[57,1,60,1],[62,1,65,1],[67,1,70,1],[72,1,75,1],[77,1,80,1],[22,1,25,1],[1,11,5,11],[6,11,10,11],[11,11,15,11],[0,32,3,41],[2,1,5,1],[7,1,10,1],[12,1,15,1],[17,1,20,1],[16,11,20,11],[21,11,25,11]]}
[1,"CHARGE ITEM ","RETAINER LEVEL","CHARGE CATEGORY","PER ITEM","PER HOUR","HALF DAY","FULL DAY","PER 30 DAYS","Included Units","Additional Units","#","MONTH","Days in M.","Matter","Retainer","From ","To","Description","Items/Units","Per Item","Cost"]
[{"$f":"IF(V2>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B23","v":"Recurring Fee"},null,null,null,null,null,null,null,null,null,1,"2015-05-01",30,204343,"Premium","2015-06-01","2015-06-30",{"$f":"B2","v":"Recurring Fee"},{"$f":"SUM(T3:T6)","v":1},{"$f":"SUM(U3:U6)","v":{"$error":"#REF!"}},{"$f":"SUM(V3:V6)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C24","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D24","v":"Fee per 30 days"},{"$f":"'Retainer Models and Costs'!E24","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F24","v":1600},{"$f":"'Retainer Models and Costs'!G24","v":"N/A"},{"$f":"'Retainer Models and Costs'!H24","v":"N/A"},null,{"$f":"M2","v":"2015-05-01"},{"$f":"N2","v":30},{"$f":"O2","v":204343},{"$f":"IF(P2=\"Full Detail\",P2,\"\")","v":""},{"$f":"Q2","v":"2015-06-01"},{"$f":"R2","v":"2015-06-30"},null,{"$f":"IF(P3=\"\",\"\",ROUND((((R3+1)-Q3)/N3),2))","v":""},{"$f":"IF(P3=\"\",\"\",ROUND((SUM(E3:I3)),2))","v":""},{"$f":"IF(P3=\"\",\"\",U3*T3)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C25","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D25","v":"Fee per 30 days"},{"$f":"'Retainer Models and Costs'!E25","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F25","v":800},{"$f":"'Retainer Models and Costs'!G25","v":"N/A"},{"$f":"'Retainer Models and Costs'!H25","v":"N/A"},null,{"$f":"M3","v":"2015-05-01"},{"$f":"N3","v":30},{"$f":"O3","v":204343},{"$f":"IF(P2=\"Premium\",P2,\"\")","v":"Premium"},{"$f":"Q3","v":"2015-06-01"},{"$f":"R3","v":"2015-06-30"},null,{"$f":"IF(P4=\"\",\"\",ROUND((((R4+1)-Q4)/N4),2))","v":1},{"$f":"IF(P4=\"\",\"\",ROUND((SUM(E4:I4)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P4=\"\",\"\",U4*T4)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C26","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D26","v":"Fee per 30 days"},{"$f":"'Retainer Models and Costs'!E26","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F26","v":400},{"$f":"'Retainer Models and Costs'!G26","v":"N/A"},{"$f":"'Retainer Models and Costs'!H26","v":"N/A"},null,{"$f":"M4","v":"2015-05-01"},{"$f":"N4","v":30},204343,{"$f":"IF(P2=\"Deluxe\",P2,\"\")","v":""},"2015-06-01",{"$f":"R4","v":"2015-06-30"},null,{"$f":"IF(P5=\"\",\"\",ROUND((((R5+1)-Q5)/N5),2))","v":""},{"$f":"IF(P5=\"\",\"\",ROUND((SUM(E5:I5)),2))","v":""},{"$f":"IF(P5=\"\",\"\",U5*T5)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C27","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D27","v":"Fee per 30 days"},{"$f":"'Retainer Models and Costs'!E27","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F27","v":200},{"$f":"'Retainer Models and Costs'!G27","v":"N/A"},{"$f":"'Retainer Models and Costs'!H27","v":"N/A"},null,"2015-05-01",{"$f":"N5","v":30},204343,{"$f":"IF(P2=\"Express\",P2,\"\")","v":""},"2015-06-01",{"$f":"R5","v":"2015-06-30"},null,{"$f":"IF(P6=\"\",\"\",ROUND((((R6+1)-Q6)/N6),2))","v":""},"",{"$f":"IF(P6=\"\",\"\",U6*T6)","v":""}]
[{"$f":"IF(V7>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B28","v":"Monthly Units (Lawyer Services) Included in Recurring Fee "},null,null,null,null,null,null,null,null,null,{"$f":"L2+1","v":2},{"$f":"M2","v":"2015-05-01"},30,204343,"Premium","2015-06-01","2015-06-30",{"$f":"B7","v":"Monthly Units (Lawyer Services) Included in Recurring Fee "},0,{"$f":"SUM(U8:U11)","v":{"$error":"#REF!"}},{"$f":"SUM(V8:V11)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C29","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D29","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E29","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F29","v":"N/A"},{"$f":"'Retainer Models and Costs'!G29","v":160},{"$f":"'Retainer Models and Costs'!H29","v":16},null,{"$f":"M7","v":"2015-05-01"},{"$f":"N7","v":30},{"$f":"O3","v":204343},{"$f":"P3","v":""},{"$f":"Q3","v":"2015-06-01"},{"$f":"R3","v":"2015-06-30"},null,{"$f":"IF(P8=\"\",\"\",T7)","v":""},{"$f":"IF(P8=\"\",\"\",ROUND(((SUM(E8:I8))/10),2))","v":""},{"$f":"IF(P8=\"\",\"\",U8*T8)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C30","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D30","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E30","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F30","v":"N/A"},{"$f":"'Retainer Models and Costs'!G30","v":60},{"$f":"'Retainer Models and Costs'!H30","v":6},null,{"$f":"M8","v":"2015-05-01"},{"$f":"N8","v":30},204343,{"$f":"P4","v":"Premium"},"2015-06-01","2015-06-30",null,{"$f":"IF(P9=\"\",\"\",T7)","v":0},{"$f":"IF(P9=\"\",\"\",ROUND(((SUM(E9:I9))/10),2))","v":{"$error":"#REF!"}},{"$f":"IF(P9=\"\",\"\",U9*T9)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C31","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D31","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E31","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F31","v":"N/A"},{"$f":"'Retainer Models and Costs'!G31","v":15},{"$f":"'Retainer Models and Costs'!H31","v":1.5},null,{"$f":"M9","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P10=\"\",\"\",T7)","v":""},{"$f":"IF(P10=\"\",\"\",ROUND(((SUM(E10:I10))/10),2))","v":""},{"$f":"IF(P10=\"\",\"\",U10*T10)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C32","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D32","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E32","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F32","v":"N/A"},{"$f":"'Retainer Models and Costs'!G32","v":5},{"$f":"'Retainer Models and Costs'!H32","v":0.5},null,{"$f":"M10","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P11=\"\",\"\",T7)","v":""},{"$f":"IF(P11=\"\",\"\",ROUND(((SUM(E11:I11))/10),2))","v":""},{"$f":"IF(P11=\"\",\"\",U11*T11)","v":""}]
[{"$f":"IF(V12>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B33","v":"Monthly Units (Support Services) Included in Recurring Fee "},null,null,null,null,null,null,null,null,null,{"$f":"L7+1","v":3},{"$f":"M7","v":"2015-05-01"},{"$f":"N7","v":30},{"$f":"O7","v":204343},"Premium",{"$f":"Q7","v":"2015-06-01"},{"$f":"R7","v":"2015-06-30"},{"$f":"B12","v":"Monthly Units (Support Services) Included in Recurring Fee "},0,{"$f":"SUM(U13:U16)","v":{"$error":"#REF!"}},{"$f":"SUM(V13:V16)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C34","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D34","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E34","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F34","v":"N/A"},{"$f":"'Retainer Models and Costs'!G34","v":80},{"$f":"'Retainer Models and Costs'!H34","v":8},null,{"$f":"M12","v":"2015-05-01"},{"$f":"N12","v":30},{"$f":"O8","v":204343},"",{"$f":"Q8","v":"2015-06-01"},{"$f":"R8","v":"2015-06-30"},null,{"$f":"IF(P13=\"\",\"\",T12)","v":""},{"$f":"IF(P13=\"\",\"\",ROUND(((SUM(E13:I13))/10),2))","v":""},{"$f":"IF(P13=\"\",\"\",U13*T13)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C35","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D35","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E35","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F35","v":"N/A"},{"$f":"'Retainer Models and Costs'!G35","v":30},{"$f":"'Retainer Models and Costs'!H35","v":3},null,{"$f":"M13","v":"2015-05-01"},{"$f":"N13","v":30},{"$f":"O13","v":204343},"Premium",{"$f":"Q13","v":"2015-06-01"},{"$f":"R13","v":"2015-06-30"},null,{"$f":"IF(P14=\"\",\"\",T12)","v":0},{"$f":"IF(P14=\"\",\"\",ROUND(((SUM(E14:I14))/10),2))","v":{"$error":"#REF!"}},{"$f":"IF(P14=\"\",\"\",U14*T14)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C36","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D36","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E36","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F36","v":"N/A"},{"$f":"'Retainer Models and Costs'!G36","v":7},{"$f":"'Retainer Models and Costs'!H36","v":0.7},null,{"$f":"M14","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P15=\"\",\"\",T12)","v":""},{"$f":"IF(P15=\"\",\"\",ROUND(((SUM(E15:I15))/10),2))","v":""},{"$f":"IF(P15=\"\",\"\",U15*T15)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C37","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D37","v":"Included in Recurring Fee to Maximum of Included Units"},{"$f":"'Retainer Models and Costs'!E37","v":"N/A"},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F37","v":"N/A"},{"$f":"'Retainer Models and Costs'!G37","v":2},{"$f":"'Retainer Models and Costs'!H37","v":0.2},null,{"$f":"M15","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P16=\"\",\"\",T12)","v":""},{"$f":"IF(P16=\"\",\"\",ROUND(((SUM(E16:I16))/10),2))","v":""},{"$f":"IF(P16=\"\",\"\",U16*T16)","v":""}]
[{"$f":"IF(V17>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B38","v":"Additional Lawyer Services "},null,null,null,null,null,null,null,null,null,{"$f":"L12+1","v":4},{"$f":"M12","v":"2015-05-01"},{"$f":"N12","v":30},{"$f":"O12","v":204343},"Premium",{"$f":"Q12","v":"2015-06-01"},{"$f":"R12","v":"2015-06-30"},{"$f":"B17","v":"Additional Lawyer Services "},1,{"$f":"SUM(U18:U21)","v":{"$error":"#REF!"}},{"$f":"SUM(V18:V21)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C39","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D39","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E39","v":275},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F39","v":"N/A"},{"$f":"'Retainer Models and Costs'!G39","v":"Unlimimited"},{"$f":"'Retainer Models and Costs'!H39","v":"N/A"},null,{"$f":"M17","v":"2015-05-01"},{"$f":"N17","v":30},{"$f":"O13","v":204343},"",{"$f":"Q13","v":"2015-06-01"},{"$f":"R13","v":"2015-06-30"},null,{"$f":"IF(P18=\"\",\"\",T17)","v":""},{"$f":"IF(P18=\"\",\"\",ROUND((SUM(E18:I18)),2))","v":""},{"$f":"IF(P18=\"\",\"\",U18*T18)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C40","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D40","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E40","v":375},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F40","v":"N/A"},{"$f":"'Retainer Models and Costs'!G40","v":"Unlimimited"},{"$f":"'Retainer Models and Costs'!H40","v":"N/A"},null,{"$f":"M18","v":"2015-05-01"},{"$f":"N18","v":30},{"$f":"O18","v":204343},"Premium",{"$f":"Q18","v":"2015-06-01"},{"$f":"R18","v":"2015-06-30"},null,{"$f":"IF(P19=\"\",\"\",T17)","v":1},{"$f":"IF(P19=\"\",\"\",ROUND((SUM(E19:I19)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P19=\"\",\"\",U19*T19)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C41","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D41","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E41","v":450},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F41","v":"N/A"},{"$f":"'Retainer Models and Costs'!G41","v":"Unlimimited"},{"$f":"'Retainer Models and Costs'!H41","v":"N/A"},null,{"$f":"M19","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P20=\"\",\"\",T17)","v":""},{"$f":"IF(P20=\"\",\"\",ROUND((SUM(E20:I20)),2))","v":""},{"$f":"IF(P20=\"\",\"\",U20*T20)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C42","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D42","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E42","v":500},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F42","v":"N/A"},{"$f":"'Retainer Models and Costs'!G42","v":"Unlimimited"},{"$f":"'Retainer Models and Costs'!H42","v":"N/A"},null,{"$f":"M20","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P21=\"\",\"\",T17)","v":""},{"$f":"IF(P21=\"\",\"\",ROUND((SUM(E21:I21)),2))","v":""},{"$f":"IF(P21=\"\",\"\",U21*T21)","v":""}]
[{"$f":"IF(V22>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B43","v":"Additional Support Staff Services"},null,null,null,null,null,null,null,null,null,{"$f":"L17+1","v":5},{"$f":"M17","v":"2015-05-01"},{"$f":"N17","v":30},{"$f":"O17","v":204343},"Premium",{"$f":"Q17","v":"2015-06-01"},{"$f":"R17","v":"2015-06-30"},{"$f":"B22","v":"Additional Support Staff Services"},1,{"$f":"SUM(U23:U26)","v":{"$error":"#REF!"}},{"$f":"SUM(V23:V26)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C44","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D44","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E44","v":30},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F44","v":"N/A"},{"$f":"'Retainer Models and Costs'!G44","v":"Unlimited"},{"$f":"'Retainer Models and Costs'!H44","v":"N/A"},null,{"$f":"M22","v":"2015-05-01"},{"$f":"N22","v":30},{"$f":"O18","v":204343},"",{"$f":"Q18","v":"2015-06-01"},{"$f":"R18","v":"2015-06-30"},null,{"$f":"IF(P23=\"\",\"\",T22)","v":""},{"$f":"IF(P23=\"\",\"\",ROUND((SUM(E23:I23)),2))","v":""},{"$f":"IF(P23=\"\",\"\",U23*T23)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C45","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D45","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E45","v":70},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F45","v":"N/A"},{"$f":"'Retainer Models and Costs'!G45","v":"Unlimited"},{"$f":"'Retainer Models and Costs'!H45","v":"N/A"},null,{"$f":"M23","v":"2015-05-01"},{"$f":"N23","v":30},{"$f":"O23","v":204343},"Premium",{"$f":"Q23","v":"2015-06-01"},{"$f":"R23","v":"2015-06-30"},null,{"$f":"IF(P24=\"\",\"\",T22)","v":1},{"$f":"IF(P24=\"\",\"\",ROUND((SUM(E24:I24)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P24=\"\",\"\",U24*T24)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C46","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D46","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E46","v":100},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F46","v":"N/A"},{"$f":"'Retainer Models and Costs'!G46","v":"Unlimited"},{"$f":"'Retainer Models and Costs'!H46","v":"N/A"},null,{"$f":"M24","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P25=\"\",\"\",T22)","v":""},{"$f":"IF(P25=\"\",\"\",ROUND((SUM(E25:I25)),2))","v":""},{"$f":"IF(P25=\"\",\"\",U25*T25)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C47","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D47","v":"Hourly Rate"},{"$f":"'Retainer Models and Costs'!E47","v":120},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F47","v":"N/A"},{"$f":"'Retainer Models and Costs'!G47","v":"Unlimited"},{"$f":"'Retainer Models and Costs'!H47","v":"N/A"},null,{"$f":"M25","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P26=\"\",\"\",T22)","v":""},{"$f":"IF(P26=\"\",\"\",ROUND((SUM(E26:I26)),2))","v":""},{"$f":"IF(P26=\"\",\"\",U26*T26)","v":""}]
[{"$f":"IF(V27>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L22+1","v":6},{"$f":"M22","v":"2015-05-01"},{"$f":"N22","v":30},{"$f":"O22","v":204343},"Premium",{"$f":"Q22","v":"2015-06-01"},{"$f":"R22","v":"2015-06-30"},{"$f":"B27","v":{"$error":"#REF!"}},0,{"$f":"SUM(U28:U31)","v":{"$error":"#REF!"}},{"$f":"SUM(V28:V31)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M27","v":"2015-05-01"},{"$f":"N27","v":30},{"$f":"O23","v":204343},"",{"$f":"Q23","v":"2015-06-01"},{"$f":"R23","v":"2015-06-30"},{"$f":"B28","v":0},{"$f":"IF(P28=\"\",\"\",T27)","v":""},{"$f":"IF(P28=\"\",\"\",ROUND((SUM(E28:I28)),2))","v":""},{"$f":"IF(P28=\"\",\"\",U28*T28)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M28","v":"2015-05-01"},{"$f":"N28","v":30},{"$f":"O28","v":204343},"Premium",{"$f":"Q28","v":"2015-06-01"},{"$f":"R28","v":"2015-06-30"},null,{"$f":"IF(P29=\"\",\"\",T27)","v":0},{"$f":"IF(P29=\"\",\"\",ROUND((SUM(E29:I29)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P29=\"\",\"\",U29*T29)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M29","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P30=\"\",\"\",T27)","v":""},{"$f":"IF(P30=\"\",\"\",ROUND((SUM(E30:I30)),2))","v":""},{"$f":"IF(P30=\"\",\"\",U30*T30)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M30","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P31=\"\",\"\",T27)","v":""},{"$f":"IF(P31=\"\",\"\",ROUND((SUM(E31:I31)),2))","v":""},{"$f":"IF(P31=\"\",\"\",U31*T31)","v":""}]
[{"$f":"IF(V32>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L27+1","v":7},{"$f":"M27","v":"2015-05-01"},{"$f":"N27","v":30},{"$f":"O27","v":204343},"Premium",{"$f":"Q27","v":"2015-06-01"},{"$f":"R27","v":"2015-06-30"},{"$f":"B32","v":{"$error":"#REF!"}},0,{"$f":"SUM(U33:U36)","v":{"$error":"#REF!"}},{"$f":"SUM(V33:V36)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M32","v":"2015-05-01"},{"$f":"N32","v":30},{"$f":"O28","v":204343},"",{"$f":"Q28","v":"2015-06-01"},{"$f":"R28","v":"2015-06-30"},null,{"$f":"IF(P33=\"\",\"\",T32)","v":""},{"$f":"IF(P33=\"\",\"\",ROUND((SUM(E33:I33)),2))","v":""},{"$f":"IF(P33=\"\",\"\",U33*T33)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M33","v":"2015-05-01"},{"$f":"N33","v":30},{"$f":"O33","v":204343},"Premium",{"$f":"Q33","v":"2015-06-01"},{"$f":"R33","v":"2015-06-30"},null,{"$f":"IF(P34=\"\",\"\",T32)","v":0},{"$f":"IF(P34=\"\",\"\",ROUND((SUM(E34:I34)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P34=\"\",\"\",U34*T34)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M34","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P35=\"\",\"\",T32)","v":""},{"$f":"IF(P35=\"\",\"\",ROUND((SUM(E35:I35)),2))","v":""},{"$f":"IF(P35=\"\",\"\",U35*T35)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M35","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P36=\"\",\"\",T32)","v":""},{"$f":"IF(P36=\"\",\"\",ROUND((SUM(E36:I36)),2))","v":""},{"$f":"IF(P36=\"\",\"\",U36*T36)","v":""}]
[{"$f":"IF(V37>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L32+1","v":8},{"$f":"M32","v":"2015-05-01"},{"$f":"N32","v":30},{"$f":"O32","v":204343},"Premium",{"$f":"Q32","v":"2015-06-01"},{"$f":"R32","v":"2015-06-30"},{"$f":"B37","v":{"$error":"#REF!"}},0,{"$f":"SUM(U38:U41)","v":{"$error":"#REF!"}},{"$f":"SUM(V38:V41)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M37","v":"2015-05-01"},{"$f":"N37","v":30},{"$f":"O33","v":204343},"",{"$f":"Q33","v":"2015-06-01"},{"$f":"R33","v":"2015-06-30"},null,{"$f":"IF(P38=\"\",\"\",T37)","v":""},{"$f":"IF(P38=\"\",\"\",ROUND((SUM(E38:I38)),2))","v":""},{"$f":"IF(P38=\"\",\"\",U38*T38)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M38","v":"2015-05-01"},{"$f":"N38","v":30},{"$f":"O38","v":204343},"Premium",{"$f":"Q38","v":"2015-06-01"},{"$f":"R38","v":"2015-06-30"},null,{"$f":"IF(P39=\"\",\"\",T37)","v":0},{"$f":"IF(P39=\"\",\"\",ROUND((SUM(E39:I39)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P39=\"\",\"\",U39*T39)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M39","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P40=\"\",\"\",T37)","v":""},{"$f":"IF(P40=\"\",\"\",ROUND((SUM(E40:I40)),2))","v":""},{"$f":"IF(P40=\"\",\"\",U40*T40)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M40","v":"2015-05-01"},30,204343,{"$f":"P36","v":""},"2015-06-01","2015-06-30",null,{"$f":"IF(P41=\"\",\"\",T37)","v":""},{"$f":"IF(P41=\"\",\"\",ROUND((SUM(E41:I41)),2))","v":""},{"$f":"IF(P41=\"\",\"\",U41*T41)","v":""}]
[{"$f":"IF(V42>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L37+1","v":9},{"$f":"M37","v":"2015-05-01"},{"$f":"N37","v":30},{"$f":"O37","v":204343},"Premium",{"$f":"Q37","v":"2015-06-01"},{"$f":"R37","v":"2015-06-30"},{"$f":"B42","v":{"$error":"#REF!"}},0,{"$f":"SUM(U43:U46)","v":{"$error":"#REF!"}},{"$f":"SUM(V43:V46)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M42","v":"2015-05-01"},{"$f":"N42","v":30},{"$f":"O38","v":204343},"",{"$f":"Q38","v":"2015-06-01"},{"$f":"R38","v":"2015-06-30"},null,{"$f":"IF(P43=\"\",\"\",T42)","v":""},{"$f":"IF(P43=\"\",\"\",ROUND((SUM(E43:I43)),2))","v":""},{"$f":"IF(P43=\"\",\"\",U43*T43)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M43","v":"2015-05-01"},{"$f":"N43","v":30},{"$f":"O43","v":204343},"Premium",{"$f":"Q43","v":"2015-06-01"},{"$f":"R43","v":"2015-06-30"},null,{"$f":"IF(P44=\"\",\"\",T42)","v":0},{"$f":"IF(P44=\"\",\"\",ROUND((SUM(E44:I44)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P44=\"\",\"\",U44*T44)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M44","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P45=\"\",\"\",T42)","v":""},{"$f":"IF(P45=\"\",\"\",ROUND((SUM(E45:I45)),2))","v":""},{"$f":"IF(P45=\"\",\"\",U45*T45)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M45","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P46=\"\",\"\",T42)","v":""},{"$f":"IF(P46=\"\",\"\",ROUND((SUM(E46:I46)),2))","v":""},{"$f":"IF(P46=\"\",\"\",U46*T46)","v":""}]
[{"$f":"IF(V47>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"L42+1","v":10},{"$f":"M42","v":"2015-05-01"},{"$f":"N42","v":30},{"$f":"O42","v":204343},"Premium",{"$f":"Q42","v":"2015-06-01"},{"$f":"R42","v":"2015-06-30"},{"$f":"B47","v":{"$error":"#REF!"}},0,{"$f":"SUM(U48:U51)","v":{"$error":"#REF!"}},{"$f":"SUM(V48:V51)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M47","v":"2015-05-01"},{"$f":"N47","v":30},{"$f":"O43","v":204343},"",{"$f":"Q43","v":"2015-06-01"},{"$f":"R43","v":"2015-06-30"},null,{"$f":"IF(P48=\"\",\"\",T47)","v":""},{"$f":"IF(P48=\"\",\"\",ROUND((SUM(E48:I48)),2))","v":""},{"$f":"IF(P48=\"\",\"\",U48*T48)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M48","v":"2015-05-01"},{"$f":"N48","v":30},{"$f":"O48","v":204343},"Premium",{"$f":"Q48","v":"2015-06-01"},{"$f":"R48","v":"2015-06-30"},null,{"$f":"IF(P49=\"\",\"\",T47)","v":0},{"$f":"IF(P49=\"\",\"\",ROUND((SUM(E49:I49)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P49=\"\",\"\",U49*T49)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M49","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P50=\"\",\"\",T47)","v":""},{"$f":"IF(P50=\"\",\"\",ROUND((SUM(E50:I50)),2))","v":""},{"$f":"IF(P50=\"\",\"\",U50*T50)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M50","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P51=\"\",\"\",T47)","v":""},{"$f":"IF(P51=\"\",\"\",ROUND((SUM(E51:I51)),2))","v":""},{"$f":"IF(P51=\"\",\"\",U51*T51)","v":""}]
[{"$f":"IF(V52>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L47+1","v":11},{"$f":"M47","v":"2015-05-01"},{"$f":"N47","v":30},{"$f":"O47","v":204343},"Premium",{"$f":"Q47","v":"2015-06-01"},{"$f":"R47","v":"2015-06-30"},{"$f":"B52","v":{"$error":"#REF!"}},0,{"$f":"SUM(U53:U56)","v":{"$error":"#REF!"}},{"$f":"SUM(V53:V56)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M52","v":"2015-05-01"},{"$f":"N52","v":30},{"$f":"O48","v":204343},"",{"$f":"Q48","v":"2015-06-01"},{"$f":"R48","v":"2015-06-30"},null,{"$f":"IF(P53=\"\",\"\",T52)","v":""},{"$f":"IF(P53=\"\",\"\",ROUND((SUM(E53:I53)),2))","v":""},{"$f":"IF(P53=\"\",\"\",U53*T53)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M53","v":"2015-05-01"},{"$f":"N53","v":30},{"$f":"O53","v":204343},"Premium",{"$f":"Q53","v":"2015-06-01"},{"$f":"R53","v":"2015-06-30"},null,{"$f":"IF(P54=\"\",\"\",T52)","v":0},{"$f":"IF(P54=\"\",\"\",ROUND((SUM(E54:I54)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P54=\"\",\"\",U54*T54)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M54","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P55=\"\",\"\",T52)","v":""},{"$f":"IF(P55=\"\",\"\",ROUND((SUM(E55:I55)),2))","v":""},{"$f":"IF(P55=\"\",\"\",U55*T55)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M55","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P56=\"\",\"\",T52)","v":""},{"$f":"IF(P56=\"\",\"\",ROUND((SUM(E56:I56)),2))","v":""},{"$f":"IF(P56=\"\",\"\",U56*T56)","v":""}]
[{"$f":"IF(V57>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"L52+1","v":12},{"$f":"M52","v":"2015-05-01"},{"$f":"N52","v":30},{"$f":"O52","v":204343},"Premium",{"$f":"Q52","v":"2015-06-01"},{"$f":"R52","v":"2015-06-30"},{"$f":"B57","v":{"$error":"#REF!"}},0,{"$f":"SUM(U58:U61)","v":{"$error":"#REF!"}},{"$f":"SUM(V58:V61)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M57","v":"2015-05-01"},{"$f":"N57","v":30},{"$f":"O53","v":204343},"",{"$f":"Q53","v":"2015-06-01"},{"$f":"R53","v":"2015-06-30"},null,{"$f":"IF(P58=\"\",\"\",T57)","v":""},{"$f":"IF(P58=\"\",\"\",ROUND((SUM(E58:I58)),2))","v":""},{"$f":"IF(P58=\"\",\"\",U58*T58)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M58","v":"2015-05-01"},{"$f":"N58","v":30},{"$f":"O58","v":204343},"Premium",{"$f":"Q58","v":"2015-06-01"},{"$f":"R58","v":"2015-06-30"},null,{"$f":"IF(P59=\"\",\"\",T57)","v":0},{"$f":"IF(P59=\"\",\"\",ROUND((SUM(E59:I59)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P59=\"\",\"\",U59*T59)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M59","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P60=\"\",\"\",T57)","v":""},{"$f":"IF(P60=\"\",\"\",ROUND((SUM(E60:I60)),2))","v":""},{"$f":"IF(P60=\"\",\"\",U60*T60)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M60","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P61=\"\",\"\",T57)","v":""},{"$f":"IF(P61=\"\",\"\",ROUND((SUM(E61:I61)),2))","v":""},{"$f":"IF(P61=\"\",\"\",U61*T61)","v":""}]
[{"$f":"IF(V62>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"L57+1","v":13},{"$f":"M57","v":"2015-05-01"},{"$f":"N57","v":30},{"$f":"O57","v":204343},"Premium",{"$f":"Q57","v":"2015-06-01"},{"$f":"R57","v":"2015-06-30"},{"$f":"B62","v":{"$error":"#REF!"}},0,{"$f":"SUM(U63:U66)","v":{"$error":"#REF!"}},{"$f":"SUM(V63:V66)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M62","v":"2015-05-01"},{"$f":"N62","v":30},{"$f":"O58","v":204343},"",{"$f":"Q58","v":"2015-06-01"},{"$f":"R58","v":"2015-06-30"},null,{"$f":"IF(P63=\"\",\"\",T62)","v":""},{"$f":"IF(P63=\"\",\"\",ROUND((SUM(E63:I63)),2))","v":""},{"$f":"IF(P63=\"\",\"\",U63*T63)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M63","v":"2015-05-01"},{"$f":"N63","v":30},{"$f":"O63","v":204343},"Premium",{"$f":"Q63","v":"2015-06-01"},{"$f":"R63","v":"2015-06-30"},null,{"$f":"IF(P64=\"\",\"\",T62)","v":0},{"$f":"IF(P64=\"\",\"\",ROUND((SUM(E64:I64)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P64=\"\",\"\",U64*T64)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M64","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P65=\"\",\"\",T62)","v":""},{"$f":"IF(P65=\"\",\"\",ROUND((SUM(E65:I65)),2))","v":""},{"$f":"IF(P65=\"\",\"\",U65*T65)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M65","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P66=\"\",\"\",T62)","v":""},{"$f":"IF(P66=\"\",\"\",ROUND((SUM(E66:I66)),2))","v":""},{"$f":"IF(P66=\"\",\"\",U66*T66)","v":""}]
[{"$f":"IF(V67>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L62+1","v":14},{"$f":"M62","v":"2015-05-01"},{"$f":"N62","v":30},{"$f":"O62","v":204343},"Premium",{"$f":"Q62","v":"2015-06-01"},{"$f":"R62","v":"2015-06-30"},{"$f":"B67","v":{"$error":"#REF!"}},0,{"$f":"SUM(U68:U71)","v":{"$error":"#REF!"}},{"$f":"SUM(V68:V71)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M67","v":"2015-05-01"},{"$f":"N67","v":30},{"$f":"O63","v":204343},"",{"$f":"Q63","v":"2015-06-01"},{"$f":"R63","v":"2015-06-30"},null,{"$f":"IF(P68=\"\",\"\",T67)","v":""},{"$f":"IF(P68=\"\",\"\",ROUND((SUM(E68:I68)),2))","v":""},{"$f":"IF(P68=\"\",\"\",U68*T68)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M68","v":"2015-05-01"},{"$f":"N68","v":30},{"$f":"O68","v":204343},"Premium",{"$f":"Q68","v":"2015-06-01"},{"$f":"R68","v":"2015-06-30"},null,{"$f":"IF(P69=\"\",\"\",T67)","v":0},{"$f":"IF(P69=\"\",\"\",ROUND((SUM(E69:I69)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P69=\"\",\"\",U69*T69)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M69","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P70=\"\",\"\",T67)","v":""},{"$f":"IF(P70=\"\",\"\",ROUND((SUM(E70:I70)),2))","v":""},{"$f":"IF(P70=\"\",\"\",U70*T70)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M70","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P71=\"\",\"\",T67)","v":""},{"$f":"IF(P71=\"\",\"\",ROUND((SUM(E71:I71)),2))","v":""},{"$f":"IF(P71=\"\",\"\",U71*T71)","v":""}]
[{"$f":"IF(V72>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L67+1","v":15},{"$f":"M67","v":"2015-05-01"},{"$f":"N67","v":30},{"$f":"O67","v":204343},"Premium",{"$f":"Q67","v":"2015-06-01"},{"$f":"R67","v":"2015-06-30"},{"$f":"B72","v":{"$error":"#REF!"}},0,{"$f":"SUM(U73:U76)","v":{"$error":"#REF!"}},{"$f":"SUM(V73:V76)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M72","v":"2015-05-01"},{"$f":"N72","v":30},{"$f":"O68","v":204343},{"$f":"P68","v":""},{"$f":"Q68","v":"2015-06-01"},{"$f":"R68","v":"2015-06-30"},null,{"$f":"IF(P73=\"\",\"\",T72)","v":""},{"$f":"IF(P73=\"\",\"\",ROUND((SUM(E73:I73)),2))","v":""},{"$f":"IF(P73=\"\",\"\",U73*T73)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M73","v":"2015-05-01"},{"$f":"N73","v":30},{"$f":"O73","v":204343},"Premium",{"$f":"Q73","v":"2015-06-01"},{"$f":"R73","v":"2015-06-30"},null,{"$f":"IF(P74=\"\",\"\",T72)","v":0},{"$f":"IF(P74=\"\",\"\",ROUND((SUM(E74:I74)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P74=\"\",\"\",U74*T74)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M74","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P75=\"\",\"\",T72)","v":""},{"$f":"IF(P75=\"\",\"\",ROUND((SUM(E75:I75)),2))","v":""},{"$f":"IF(P75=\"\",\"\",U75*T75)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M75","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P76=\"\",\"\",T72)","v":""},{"$f":"IF(P76=\"\",\"\",ROUND((SUM(E76:I76)),2))","v":""},{"$f":"IF(P76=\"\",\"\",U76*T76)","v":""}]
[{"$f":"IF(V77>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,{"$f":"L72+1","v":16},{"$f":"M72","v":"2015-05-01"},{"$f":"N72","v":30},{"$f":"O72","v":204343},"Premium",{"$f":"Q72","v":"2015-06-01"},{"$f":"R72","v":"2015-06-30"},{"$f":"B77","v":{"$error":"#REF!"}},0,{"$f":"SUM(U78:U81)","v":{"$error":"#REF!"}},{"$f":"SUM(V78:V81)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M77","v":"2015-05-01"},{"$f":"N77","v":30},{"$f":"O73","v":204343},"",{"$f":"Q73","v":"2015-06-01"},{"$f":"R73","v":"2015-06-30"},null,{"$f":"IF(P78=\"\",\"\",T77)","v":""},{"$f":"IF(P78=\"\",\"\",ROUND((SUM(E78:I78)),2))","v":""},{"$f":"IF(P78=\"\",\"\",U78*T78)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M78","v":"2015-05-01"},{"$f":"N78","v":30},{"$f":"O78","v":204343},"Premium",{"$f":"Q78","v":"2015-06-01"},{"$f":"R78","v":"2015-06-30"},null,{"$f":"IF(P79=\"\",\"\",T77)","v":0},{"$f":"IF(P79=\"\",\"\",ROUND((SUM(E79:I79)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P79=\"\",\"\",U79*T79)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M79","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P80=\"\",\"\",T77)","v":""},{"$f":"IF(P80=\"\",\"\",ROUND((SUM(E80:I80)),2))","v":""},{"$f":"IF(P80=\"\",\"\",U80*T80)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},null,{"$f":"M80","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P81=\"\",\"\",T77)","v":""},{"$f":"IF(P81=\"\",\"\",ROUND((SUM(E81:I81)),2))","v":""},{"$f":"IF(P81=\"\",\"\",U81*T81)","v":""}]
[{"$f":"IF(V82>0,1,0)","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!B48","v":"Retainer Variation                                 ('scaling down' a retainer level)"},null,null,null,null,null,null,null,null,null,{"$f":"L77+1","v":17},{"$f":"M77","v":"2015-05-01"},{"$f":"N77","v":30},{"$f":"O77","v":204343},"Premium",{"$f":"Q77","v":"2015-06-01"},{"$f":"R77","v":"2015-06-30"},{"$f":"B82","v":"Retainer Variation                                 ('scaling down' a retainer level)"},0,{"$f":"SUM(U83:U86)","v":{"$error":"#REF!"}},{"$f":"SUM(V83:V86)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C49","v":"Full Detail Retainer"},{"$f":"'Retainer Models and Costs'!D49","v":"Fixed Fee"},{"$f":"'Retainer Models and Costs'!E49","v":1200},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F49","v":"N/A"},{"$f":"'Retainer Models and Costs'!G49","v":"N/A"},{"$f":"'Retainer Models and Costs'!H49","v":"N/A"},null,{"$f":"M82","v":"2015-05-01"},{"$f":"N82","v":30},{"$f":"O78","v":204343},"",{"$f":"Q78","v":"2015-06-01"},{"$f":"R78","v":"2015-06-30"},null,{"$f":"IF(P83=\"\",\"\",T82)","v":""},{"$f":"IF(P83=\"\",\"\",ROUND((SUM(E83:I83)),2))","v":""},{"$f":"IF(P83=\"\",\"\",U83*T83)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C50","v":"Premium Retainer"},{"$f":"'Retainer Models and Costs'!D50","v":"Fixed Fee"},{"$f":"'Retainer Models and Costs'!E50","v":600},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F50","v":"N/A"},{"$f":"'Retainer Models and Costs'!G50","v":"N/A"},{"$f":"'Retainer Models and Costs'!H50","v":"N/A"},null,{"$f":"M83","v":"2015-05-01"},{"$f":"N83","v":30},{"$f":"O83","v":204343},"Premium",{"$f":"Q83","v":"2015-06-01"},{"$f":"R83","v":"2015-06-30"},null,{"$f":"IF(P84=\"\",\"\",T82)","v":0},{"$f":"IF(P84=\"\",\"\",ROUND((SUM(E84:I84)),2))","v":{"$error":"#REF!"}},{"$f":"IF(P84=\"\",\"\",U84*T84)","v":{"$error":"#REF!"}}]
[0,null,{"$f":"'Retainer Models and Costs'!C51","v":"Deluxe Retainer"},{"$f":"'Retainer Models and Costs'!D51","v":"Fixed Fee"},{"$f":"'Retainer Models and Costs'!E51","v":300},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F51","v":"N/A"},{"$f":"'Retainer Models and Costs'!G51","v":"N/A"},{"$f":"'Retainer Models and Costs'!H51","v":"N/A"},null,{"$f":"M84","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P85=\"\",\"\",T82)","v":""},{"$f":"IF(P85=\"\",\"\",ROUND((SUM(E85:I85)),2))","v":""},{"$f":"IF(P85=\"\",\"\",U85*T85)","v":""}]
[0,null,{"$f":"'Retainer Models and Costs'!C52","v":"Express Retainer"},{"$f":"'Retainer Models and Costs'!D52","v":"Fixed Fee"},{"$f":"'Retainer Models and Costs'!E52","v":0},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Retainer Models and Costs'!F52","v":"N/A"},{"$f":"'Retainer Models and Costs'!G52","v":"N/A"},{"$f":"'Retainer Models and Costs'!H52","v":"N/A"},null,{"$f":"M85","v":"2015-05-01"},30,204343,"","2015-06-01","2015-06-30",null,{"$f":"IF(P86=\"\",\"\",T82)","v":""},{"$f":"IF(P86=\"\",\"\",ROUND((SUM(E86:I86)),2))","v":""},{"$f":"IF(P86=\"\",\"\",U86*T86)","v":""}]
[{"$f":"IF(V87>0,1,\"\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUB-TOTAL",{"$f":"V2+V7+V12+V17+V22+V27+V32+V37+V42+V47+V52+V57+V62+V67+V72+V77+V82","v":{"$error":"#REF!"}}]
[{"$f":"IF(V88>0,1,\"\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GST",{"$f":"V87/10","v":{"$error":"#REF!"}}]
[{"$f":"IF(V89>0,1,\"\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"V87+V88","v":{"$error":"#REF!"}}]

{"sheet":"CheckBox Links Only","index":2,"n_rows":4,"n_cols":1,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[true]
[true]
[true]
[true]

{"sheet":"Invoicing","index":3,"n_rows":127,"n_cols":16,"rows_kept":127,"cut":false,"hidden":true,"merged":[]}
[null,"Item"]
[null,{"$f":"'Retainer Models and Costs'!B23","v":"Recurring Fee"}]
[null,{"$f":"'Retainer Models and Costs'!B24","v":0}]
[null,{"$f":"'Retainer Models and Costs'!B25","v":0},null,null,null,null,null,null,null,null,"fee model",null,"PERIOD START","END","Items","Cost"]
[null,{"$f":"'Retainer Models and Costs'!B26","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2015-04-22","2015-05-21",{"$f":"ROUNDUP(((C24-B24)/30),0)","v":1},{"$f":"(('Retainer Models and Costs'!E24*D24)+('Retainer Models and Costs'!#REF!*D24)+('Retainer Models and Costs'!F24*D24)+('Retainer Models and Costs'!#REF!*D24)+('Retainer Models and Costs'!#REF!*D24))","v":{"$error":"#VALUE!"}}]
[null,{"$f":"B24","v":"2015-04-22"},"2015-05-21",{"$f":"ROUNDUP(((C25-B25)/30),0)","v":1},{"$f":"(('Retainer Models and Costs'!E25*D25)+('Retainer Models and Costs'!#REF!*D25)+('Retainer Models and Costs'!F25*D25)+('Retainer Models and Costs'!#REF!*D25)+('Retainer Models and Costs'!#REF!*D25))","v":{"$error":"#VALUE!"}}]
[null,"2015-04-22","2015-05-21",{"$f":"ROUNDUP(((C26-B26)/30),0)","v":1},{"$f":"(('Retainer Models and Costs'!E26*D26)+('Retainer Models and Costs'!#REF!*D26)+('Retainer Models and Costs'!F26*D26)+('Retainer Models and Costs'!#REF!*D26)+('Retainer Models and Costs'!#REF!*D26))","v":{"$error":"#VALUE!"}}]
[null,"2015-04-22","2015-05-21",{"$f":"ROUNDUP(((C27-B27)/30),0)","v":1},{"$f":"(('Retainer Models and Costs'!E27*D27)+('Retainer Models and Costs'!#REF!*D27)+('Retainer Models and Costs'!F27*D27)+('Retainer Models and Costs'!#REF!*D27)+('Retainer Models and Costs'!#REF!*D27))","v":{"$error":"#VALUE!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E29*D29)+('Retainer Models and Costs'!#REF!*D29)+('Retainer Models and Costs'!F29*D29)+('Retainer Models and Costs'!#REF!*D29)+('Retainer Models and Costs'!#REF!*D29))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",2,{"$f":"(('Retainer Models and Costs'!E30*D30)+('Retainer Models and Costs'!#REF!*D30)+('Retainer Models and Costs'!F30*D30)+('Retainer Models and Costs'!#REF!*D30)+('Retainer Models and Costs'!#REF!*D30))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E31*D31)+('Retainer Models and Costs'!#REF!*D31)+('Retainer Models and Costs'!F31*D31)+('Retainer Models and Costs'!#REF!*D31)+('Retainer Models and Costs'!#REF!*D31))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E32*D32)+('Retainer Models and Costs'!#REF!*D32)+('Retainer Models and Costs'!F32*D32)+('Retainer Models and Costs'!#REF!*D32)+('Retainer Models and Costs'!#REF!*D32))","v":{"$error":"#VALUE!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E34*D34)+('Retainer Models and Costs'!#REF!*D34)+('Retainer Models and Costs'!F34*D34)+('Retainer Models and Costs'!#REF!*D34)+('Retainer Models and Costs'!#REF!*D34))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E35*D35)+('Retainer Models and Costs'!#REF!*D35)+('Retainer Models and Costs'!F35*D35)+('Retainer Models and Costs'!#REF!*D35)+('Retainer Models and Costs'!#REF!*D35))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E36*D36)+('Retainer Models and Costs'!#REF!*D36)+('Retainer Models and Costs'!F36*D36)+('Retainer Models and Costs'!#REF!*D36)+('Retainer Models and Costs'!#REF!*D36))","v":{"$error":"#VALUE!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E37*D37)+('Retainer Models and Costs'!#REF!*D37)+('Retainer Models and Costs'!F37*D37)+('Retainer Models and Costs'!#REF!*D37)+('Retainer Models and Costs'!#REF!*D37))","v":{"$error":"#VALUE!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E39*D39)+('Retainer Models and Costs'!#REF!*D39)+('Retainer Models and Costs'!F39*D39)+('Retainer Models and Costs'!#REF!*D39)+('Retainer Models and Costs'!#REF!*D39))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E40*D40)+('Retainer Models and Costs'!#REF!*D40)+('Retainer Models and Costs'!F40*D40)+('Retainer Models and Costs'!#REF!*D40)+('Retainer Models and Costs'!#REF!*D40))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E41*D41)+('Retainer Models and Costs'!#REF!*D41)+('Retainer Models and Costs'!F41*D41)+('Retainer Models and Costs'!#REF!*D41)+('Retainer Models and Costs'!#REF!*D41))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E42*D42)+('Retainer Models and Costs'!#REF!*D42)+('Retainer Models and Costs'!F42*D42)+('Retainer Models and Costs'!#REF!*D42)+('Retainer Models and Costs'!#REF!*D42))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E44*D44)+('Retainer Models and Costs'!#REF!*D44)+('Retainer Models and Costs'!F44*D44)+('Retainer Models and Costs'!#REF!*D44)+('Retainer Models and Costs'!#REF!*D44))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E45*D45)+('Retainer Models and Costs'!#REF!*D45)+('Retainer Models and Costs'!F45*D45)+('Retainer Models and Costs'!#REF!*D45)+('Retainer Models and Costs'!#REF!*D45))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E46*D46)+('Retainer Models and Costs'!#REF!*D46)+('Retainer Models and Costs'!F46*D46)+('Retainer Models and Costs'!#REF!*D46)+('Retainer Models and Costs'!#REF!*D46))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E47*D47)+('Retainer Models and Costs'!#REF!*D47)+('Retainer Models and Costs'!F47*D47)+('Retainer Models and Costs'!#REF!*D47)+('Retainer Models and Costs'!#REF!*D47))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D49)+('Retainer Models and Costs'!#REF!*D49)+('Retainer Models and Costs'!#REF!*D49)+('Retainer Models and Costs'!#REF!*D49)+('Retainer Models and Costs'!#REF!*D49))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D50)+('Retainer Models and Costs'!#REF!*D50)+('Retainer Models and Costs'!#REF!*D50)+('Retainer Models and Costs'!#REF!*D50)+('Retainer Models and Costs'!#REF!*D50))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D51)+('Retainer Models and Costs'!#REF!*D51)+('Retainer Models and Costs'!#REF!*D51)+('Retainer Models and Costs'!#REF!*D51)+('Retainer Models and Costs'!#REF!*D51))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D52)+('Retainer Models and Costs'!#REF!*D52)+('Retainer Models and Costs'!#REF!*D52)+('Retainer Models and Costs'!#REF!*D52)+('Retainer Models and Costs'!#REF!*D52))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D54)+('Retainer Models and Costs'!#REF!*D54)+('Retainer Models and Costs'!#REF!*D54)+('Retainer Models and Costs'!#REF!*D54)+('Retainer Models and Costs'!#REF!*D54))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D55)+('Retainer Models and Costs'!#REF!*D55)+('Retainer Models and Costs'!#REF!*D55)+('Retainer Models and Costs'!#REF!*D55)+('Retainer Models and Costs'!#REF!*D55))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D56)+('Retainer Models and Costs'!#REF!*D56)+('Retainer Models and Costs'!#REF!*D56)+('Retainer Models and Costs'!#REF!*D56)+('Retainer Models and Costs'!#REF!*D56))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D57)+('Retainer Models and Costs'!#REF!*D57)+('Retainer Models and Costs'!#REF!*D57)+('Retainer Models and Costs'!#REF!*D57)+('Retainer Models and Costs'!#REF!*D57))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D59)+('Retainer Models and Costs'!#REF!*D59)+('Retainer Models and Costs'!#REF!*D59)+('Retainer Models and Costs'!#REF!*D59)+('Retainer Models and Costs'!#REF!*D59))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D60)+('Retainer Models and Costs'!#REF!*D60)+('Retainer Models and Costs'!#REF!*D60)+('Retainer Models and Costs'!#REF!*D60)+('Retainer Models and Costs'!#REF!*D60))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D61)+('Retainer Models and Costs'!#REF!*D61)+('Retainer Models and Costs'!#REF!*D61)+('Retainer Models and Costs'!#REF!*D61)+('Retainer Models and Costs'!#REF!*D61))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D62)+('Retainer Models and Costs'!#REF!*D62)+('Retainer Models and Costs'!#REF!*D62)+('Retainer Models and Costs'!#REF!*D62)+('Retainer Models and Costs'!#REF!*D62))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D64)+('Retainer Models and Costs'!#REF!*D64)+('Retainer Models and Costs'!#REF!*D64)+('Retainer Models and Costs'!#REF!*D64)+('Retainer Models and Costs'!#REF!*D64))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D65)+('Retainer Models and Costs'!#REF!*D65)+('Retainer Models and Costs'!#REF!*D65)+('Retainer Models and Costs'!#REF!*D65)+('Retainer Models and Costs'!#REF!*D65))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D66)+('Retainer Models and Costs'!#REF!*D66)+('Retainer Models and Costs'!#REF!*D66)+('Retainer Models and Costs'!#REF!*D66)+('Retainer Models and Costs'!#REF!*D66))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D67)+('Retainer Models and Costs'!#REF!*D67)+('Retainer Models and Costs'!#REF!*D67)+('Retainer Models and Costs'!#REF!*D67)+('Retainer Models and Costs'!#REF!*D67))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D69)+('Retainer Models and Costs'!#REF!*D69)+('Retainer Models and Costs'!#REF!*D69)+('Retainer Models and Costs'!#REF!*D69)+('Retainer Models and Costs'!#REF!*D69))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D70)+('Retainer Models and Costs'!#REF!*D70)+('Retainer Models and Costs'!#REF!*D70)+('Retainer Models and Costs'!#REF!*D70)+('Retainer Models and Costs'!#REF!*D70))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D71)+('Retainer Models and Costs'!#REF!*D71)+('Retainer Models and Costs'!#REF!*D71)+('Retainer Models and Costs'!#REF!*D71)+('Retainer Models and Costs'!#REF!*D71))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D72)+('Retainer Models and Costs'!#REF!*D72)+('Retainer Models and Costs'!#REF!*D72)+('Retainer Models and Costs'!#REF!*D72)+('Retainer Models and Costs'!#REF!*D72))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D74)+('Retainer Models and Costs'!#REF!*D74)+('Retainer Models and Costs'!#REF!*D74)+('Retainer Models and Costs'!#REF!*D74)+('Retainer Models and Costs'!#REF!*D74))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D75)+('Retainer Models and Costs'!#REF!*D75)+('Retainer Models and Costs'!#REF!*D75)+('Retainer Models and Costs'!#REF!*D75)+('Retainer Models and Costs'!#REF!*D75))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D76)+('Retainer Models and Costs'!#REF!*D76)+('Retainer Models and Costs'!#REF!*D76)+('Retainer Models and Costs'!#REF!*D76)+('Retainer Models and Costs'!#REF!*D76))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D77)+('Retainer Models and Costs'!#REF!*D77)+('Retainer Models and Costs'!#REF!*D77)+('Retainer Models and Costs'!#REF!*D77)+('Retainer Models and Costs'!#REF!*D77))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D79)+('Retainer Models and Costs'!#REF!*D79)+('Retainer Models and Costs'!#REF!*D79)+('Retainer Models and Costs'!#REF!*D79)+('Retainer Models and Costs'!#REF!*D79))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D80)+('Retainer Models and Costs'!#REF!*D80)+('Retainer Models and Costs'!#REF!*D80)+('Retainer Models and Costs'!#REF!*D80)+('Retainer Models and Costs'!#REF!*D80))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D81)+('Retainer Models and Costs'!#REF!*D81)+('Retainer Models and Costs'!#REF!*D81)+('Retainer Models and Costs'!#REF!*D81)+('Retainer Models and Costs'!#REF!*D81))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D82)+('Retainer Models and Costs'!#REF!*D82)+('Retainer Models and Costs'!#REF!*D82)+('Retainer Models and Costs'!#REF!*D82)+('Retainer Models and Costs'!#REF!*D82))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D84)+('Retainer Models and Costs'!#REF!*D84)+('Retainer Models and Costs'!#REF!*D84)+('Retainer Models and Costs'!#REF!*D84)+('Retainer Models and Costs'!#REF!*D84))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D85)+('Retainer Models and Costs'!#REF!*D85)+('Retainer Models and Costs'!#REF!*D85)+('Retainer Models and Costs'!#REF!*D85)+('Retainer Models and Costs'!#REF!*D85))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D86)+('Retainer Models and Costs'!#REF!*D86)+('Retainer Models and Costs'!#REF!*D86)+('Retainer Models and Costs'!#REF!*D86)+('Retainer Models and Costs'!#REF!*D86))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D87)+('Retainer Models and Costs'!#REF!*D87)+('Retainer Models and Costs'!#REF!*D87)+('Retainer Models and Costs'!#REF!*D87)+('Retainer Models and Costs'!#REF!*D87))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D89)+('Retainer Models and Costs'!#REF!*D89)+('Retainer Models and Costs'!#REF!*D89)+('Retainer Models and Costs'!#REF!*D89)+('Retainer Models and Costs'!#REF!*D89))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D90)+('Retainer Models and Costs'!#REF!*D90)+('Retainer Models and Costs'!#REF!*D90)+('Retainer Models and Costs'!#REF!*D90)+('Retainer Models and Costs'!#REF!*D90))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D91)+('Retainer Models and Costs'!#REF!*D91)+('Retainer Models and Costs'!#REF!*D91)+('Retainer Models and Costs'!#REF!*D91)+('Retainer Models and Costs'!#REF!*D91))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D92)+('Retainer Models and Costs'!#REF!*D92)+('Retainer Models and Costs'!#REF!*D92)+('Retainer Models and Costs'!#REF!*D92)+('Retainer Models and Costs'!#REF!*D92))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D94)+('Retainer Models and Costs'!#REF!*D94)+('Retainer Models and Costs'!#REF!*D94)+('Retainer Models and Costs'!#REF!*D94)+('Retainer Models and Costs'!#REF!*D94))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D95)+('Retainer Models and Costs'!#REF!*D95)+('Retainer Models and Costs'!#REF!*D95)+('Retainer Models and Costs'!#REF!*D95)+('Retainer Models and Costs'!#REF!*D95))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D96)+('Retainer Models and Costs'!#REF!*D96)+('Retainer Models and Costs'!#REF!*D96)+('Retainer Models and Costs'!#REF!*D96)+('Retainer Models and Costs'!#REF!*D96))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D97)+('Retainer Models and Costs'!#REF!*D97)+('Retainer Models and Costs'!#REF!*D97)+('Retainer Models and Costs'!#REF!*D97)+('Retainer Models and Costs'!#REF!*D97))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D99)+('Retainer Models and Costs'!#REF!*D99)+('Retainer Models and Costs'!#REF!*D99)+('Retainer Models and Costs'!#REF!*D99)+('Retainer Models and Costs'!#REF!*D99))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D100)+('Retainer Models and Costs'!#REF!*D100)+('Retainer Models and Costs'!#REF!*D100)+('Retainer Models and Costs'!#REF!*D100)+('Retainer Models and Costs'!#REF!*D100))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D101)+('Retainer Models and Costs'!#REF!*D101)+('Retainer Models and Costs'!#REF!*D101)+('Retainer Models and Costs'!#REF!*D101)+('Retainer Models and Costs'!#REF!*D101))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D102)+('Retainer Models and Costs'!#REF!*D102)+('Retainer Models and Costs'!#REF!*D102)+('Retainer Models and Costs'!#REF!*D102)+('Retainer Models and Costs'!#REF!*D102))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D104)+('Retainer Models and Costs'!#REF!*D104)+('Retainer Models and Costs'!#REF!*D104)+('Retainer Models and Costs'!#REF!*D104)+('Retainer Models and Costs'!#REF!*D104))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D105)+('Retainer Models and Costs'!#REF!*D105)+('Retainer Models and Costs'!#REF!*D105)+('Retainer Models and Costs'!#REF!*D105)+('Retainer Models and Costs'!#REF!*D105))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D106)+('Retainer Models and Costs'!#REF!*D106)+('Retainer Models and Costs'!#REF!*D106)+('Retainer Models and Costs'!#REF!*D106)+('Retainer Models and Costs'!#REF!*D106))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!#REF!*D107)+('Retainer Models and Costs'!#REF!*D107)+('Retainer Models and Costs'!#REF!*D107)+('Retainer Models and Costs'!#REF!*D107)+('Retainer Models and Costs'!#REF!*D107))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E49*D109)+('Retainer Models and Costs'!#REF!*D109)+('Retainer Models and Costs'!F49*D109)+('Retainer Models and Costs'!#REF!*D109)+('Retainer Models and Costs'!#REF!*D109))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E50*D110)+('Retainer Models and Costs'!#REF!*D110)+('Retainer Models and Costs'!F50*D110)+('Retainer Models and Costs'!#REF!*D110)+('Retainer Models and Costs'!#REF!*D110))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E51*D111)+('Retainer Models and Costs'!#REF!*D111)+('Retainer Models and Costs'!F51*D111)+('Retainer Models and Costs'!#REF!*D111)+('Retainer Models and Costs'!#REF!*D111))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E52*D112)+('Retainer Models and Costs'!#REF!*D112)+('Retainer Models and Costs'!F52*D112)+('Retainer Models and Costs'!#REF!*D112)+('Retainer Models and Costs'!#REF!*D112))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E54*D114)+('Retainer Models and Costs'!#REF!*D114)+('Retainer Models and Costs'!F54*D114)+('Retainer Models and Costs'!#REF!*D114)+('Retainer Models and Costs'!#REF!*D114))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E55*D115)+('Retainer Models and Costs'!#REF!*D115)+('Retainer Models and Costs'!F55*D115)+('Retainer Models and Costs'!#REF!*D115)+('Retainer Models and Costs'!#REF!*D115))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E56*D116)+('Retainer Models and Costs'!#REF!*D116)+('Retainer Models and Costs'!F56*D116)+('Retainer Models and Costs'!#REF!*D116)+('Retainer Models and Costs'!#REF!*D116))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E57*D117)+('Retainer Models and Costs'!#REF!*D117)+('Retainer Models and Costs'!F57*D117)+('Retainer Models and Costs'!#REF!*D117)+('Retainer Models and Costs'!#REF!*D117))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E59*D119)+('Retainer Models and Costs'!#REF!*D119)+('Retainer Models and Costs'!F59*D119)+('Retainer Models and Costs'!#REF!*D119)+('Retainer Models and Costs'!#REF!*D119))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E60*D120)+('Retainer Models and Costs'!#REF!*D120)+('Retainer Models and Costs'!F60*D120)+('Retainer Models and Costs'!#REF!*D120)+('Retainer Models and Costs'!#REF!*D120))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E61*D121)+('Retainer Models and Costs'!#REF!*D121)+('Retainer Models and Costs'!F61*D121)+('Retainer Models and Costs'!#REF!*D121)+('Retainer Models and Costs'!#REF!*D121))","v":{"$error":"#REF!"}}]
[null,"N/A","N/A",0,{"$f":"(('Retainer Models and Costs'!E62*D122)+('Retainer Models and Costs'!#REF!*D122)+('Retainer Models and Costs'!F62*D122)+('Retainer Models and Costs'!#REF!*D122)+('Retainer Models and Costs'!#REF!*D122))","v":{"$error":"#REF!"}}]
[]
[null,"N/A","N/A",0,"Details Below"]
[null,"N/A","N/A",0,"Details Below"]
[null,"N/A","N/A",0,"Details Below"]
[null,"N/A","N/A",0,"Details Below"]